2008 Budget
WCPCA BUDGET 2008
FY2008 (12/07-11/08)
Operating Expense |
Postage | 50.00 |
P.O Box (USPS) | 68.00 |
Telephone* | 179.40 |
Potluck Supplies/NOM Party | 50.00 |
Printing | 25.00 |
Eugene Celebration: | |
Booth | 55.00 |
Parade | 35.00 |
Community Service: | |
Refreshments | 150.00 |
Web Domain | 15.00 |
Dotster Server | 71.40 |
MS Access software | 114.94 |
Scanner | 96.98 |
Misc. expenses | 100.00 |
Application to IRS: 501(c)3 | 300.00 |
General Expense |
Calendars | 850.00 |
NPCA Reaffilliation (Small group membership) | 25.00 |
OR Dept. of Justice Charitable Activities Section | 25.00 |
Sec. of State Corporation Division OR | 50.00 |
TOTAL EXPENSES | 2260.72 |
GRANTS |
Grants | 1,000 |
TOTAL GRANTS | 1,000 |
|
GROSS REVENUE |
Projected Income | |
NPCA rebates/ dues | 150 |
Dues paid directly | 1,200 |
Calendar Sales | 1,800 |
T-shirt/Card Sales | 150 |
CD, OCCU interest | 33 |
Other Fundraisers | |
TOTAL REVENUE | 3,333 |
|
* A telephone number is required of all organizations who apply for 501c3 status.